Solar PV + BESS · IPP · Project Finance

Lagdo Solar
40 MWc

Hydro-solar integration stabilising Northern Cameroon's grid — a 40 MWc solar plant with 24.38 MWh battery storage adjacent to the Lagdo hydroelectric dam.

🇨🇲 Cameroon — Région du Nord BOOT Structure 25-year PPA with ENEO
40 MWc
Solar Capacity
19.1%
Equity IRR (After Tax)
85 GWh
Annual Production P50
€48.94M
Total CapEx

Hydro-Solar Synergy for the Northern Interconnected Network

Lagdo Solar is a 40 MWc ground-mounted photovoltaic power plant to be constructed immediately adjacent to Cameroon's Lagdo hydroelectric dam, located in the Région du Nord. The project addresses a documented structural deficit in the Northern Interconnected Network (RIN — Réseau Interconnecté Nord), which serves the Adamaoua, North, and Far-North regions and suffers from chronic production shortfalls driven by the hydroelectric dam's seasonal and climate-related output variability.

By combining solar generation with 24.38 MWh of Lithium Iron Phosphate (LiFePO4) battery storage (BESS), Lagdo Solar provides both baseload-displacing energy and grid stabilisation services — the precise complement to an existing hydro asset whose output becomes unreliable during the dry season. The solar plant will inject into the existing Lagdo substation at a distance of less than 2 km, minimising transmission infrastructure costs.

Strategic rationale: The ENEO operator currently compensates for the RIN deficit by running diesel thermal generation at a cost of 240–300 FCFA/kWh. Lagdo Solar's tariff of 46 FCFA/kWh (66 FCFA/kWh with storage dispatch) delivers approximately 75% in cost savings to the national utility and the State, generating an estimated €12–15 million per year in reduced fuel subsidy expenditure.

Project Specifications
Installed capacity40 MWc (DC)
Battery storage (BESS)24.38 MWh (LiFePO4)
Annual production (P50)85 GWh/year
Site area~80 hectares
Grid injection pointLagdo source substation (<2 km)
LocationLagdo, Région du Nord, Cameroon
Tariff (PPA without storage)46 FCFA/kWh
Tariff (with storage)66 FCFA/kWh
Savings vs thermal~75%
Target CODQ4 2028
O&M period25 years from COD
Contract structureBOOT (Build, Own, Operate, Transfer)

Measurable Economic & Environmental Contribution

The Northern Cameroon Solar Programme, of which Lagdo Solar forms the larger component, is designed to generate substantial developmental co-benefits alongside financial returns. These metrics are derived from the project's Investment Memorandum and are presented as developer projections.

80,000+
Tonnes CO₂ Avoided
Annual reduction across the programme (Lagdo + Figuil combined), directly contributing to Cameroon's NDC targets under the Paris Agreement
€12–15M
State Savings per Year
Annual reduction in fuel subsidy expenditure achieved by replacing diesel thermal generation with competitively-priced solar energy
600+
Construction Jobs
Direct construction employment across the programme, plus 50 permanent skilled operational positions. Supplemented by RSE programmes in local communities

The Northern Interconnected Network

Cameroon holds the second-largest hydroelectric potential in sub-Saharan Africa, yet its electricity network is divided into three structurally independent grids. The RIN, which serves the country's northern regions, is characterised by chronic under-supply driven by the declining productivity of the Lagdo dam — itself affected by sedimentation and increasingly variable rainfall patterns. This dependence on a single aging hydraulic asset creates annual "low water crises" during the dry season, forcing ENEO to run expensive diesel backup generation.

The regulatory framework is governed by the 2011 Electricity Sector Law, which actively encourages Independent Power Producer (IPP) participation. The sector's oversight is divided among the MINEE (Ministry of Water and Energy, policy), ARSEL (regulator), and SONATREL (transmission operator). Both Lagdo and Figuil Solar are classified as priority projects within the national electricity sector development plan (PDSE 2030) and benefit from authorisations at Presidential and Prime Ministerial level, as well as a signed Memorandum of Understanding with the MINEE.

Regulatory & Institutional Status
Governing lawLaw of 2011 (Electricity Sector)
Sector policy authorityMINEE (Ministère de l'Eau et de l'Énergie)
RegulatorARSEL
Transmission operatorSONATREL
Offtaker (PPA counterparty)ENEO (national operator)
Presidential authorisationObtained
Prime Ministerial authorisationObtained
MoU with MINEESigned
National plan alignmentClassified priority — PDSE 2030
Interministerial committeeOperational

Technical Architecture

The technology selection for Lagdo Solar reflects the operating conditions of the Sahel — high direct irradiance, elevated ambient temperatures, and dust accumulation — while maximising energy yield through proven performance-enhancing solutions. Every component specification is oriented towards 25-year operational longevity with minimal degradation.

Bifacial Monocrystalline Modules
600W+ per module
Bifacial technology captures albedo (reflected ground irradiance) in addition to direct sunlight, delivering a 5–10% production gain over standard monofacial modules. High-wattage format reduces cabling and balance-of-system costs.
Single-Axis Horizontal Trackers
15–20% yield improvement
Trackers follow the solar arc throughout the day, maximising the angle of incidence and increasing the plant capacity factor. Combined with bifacial modules, trackers represent the highest-yield configuration available for utility-scale flat-terrain sites.
🔋
LiFePO4 Battery Storage (BESS)
24.38 MWh — 12+ year lifespan
Lithium Iron Phosphate chemistry is selected for its superior thermal stability, resistance to thermal runaway, and cycle life exceeding 4,000 full cycles. Critical for providing grid stabilisation services in the RIN and enabling tariff uplift to 66 FCFA/kWh.
High-Power Inverters
Efficiency >98.5%
Central or string inverters selected for hot-climate performance. Efficiency above 98.5% minimises conversion losses. Redundant inverter architecture reduces operational downtime risk over the 25-year operating period.
📡
SCADA System — IEC 61850
Smart grid compliant
Supervisory Control and Data Acquisition (SCADA) system conforming to IEC 61850 standard enables intelligent injection management, battery dispatch for Ramp Rate Control, and active frequency regulation — services required by SONATREL for RIN stabilisation.
🔗
Grid Connection
Lagdo substation — <2 km
Proximity to the existing Lagdo source substation minimises connection infrastructure expenditure. The hydro-solar architecture allows shared grid infrastructure and coordinated dispatch between the hydro plant and the solar+storage facility, maximising grid value.
Technical Component Summary
Module technologyBifacial monocrystalline, 600W+
MountingSingle-axis horizontal trackers
Storage chemistryLiFePO4 (Lithium Iron Phosphate)
Storage capacity24.38 MWh
InvertersCentral or string, >98.5% efficiency
Control systemIEC 61850 compliant SCADA
Annual degradation (modules)0.4% per year
BESS design life12+ years (>4,000 full cycles)
Plant design life25 years (with module replacement provision)

Returns & Capital Structure

The financial model for Lagdo Solar is built on a 25-year operating period with conservative assumptions on module degradation (0.4% annually) and a 3-year debt grace period. The 75/25 debt-to-equity structure, anchored by concessional finance from multilateral institutions, substantially reduces the cost of capital and amplifies equity returns relative to an all-equity structure.

Sensitivity note: A 10% increase in CapEx reduces the equity IRR by approximately 1.8%, maintaining returns above 16%. A 5% reduction in energy production impacts equity IRR by approximately 2.1%. The use of satellite-validated irradiance data and on-site studies is intended to minimise this production uncertainty.

Key Financial Metrics — Lagdo Solar
Equity IRR (after tax)19.1%
Project IRR (after tax)10.8%
Equity payback period8.5 years
Average DSCR>1.30x
Total CapEx€48.94M
Senior debt (75%)€36.70M
Equity (25%)~€12.24M
PPA tariff (without storage)46 FCFA/kWh
PPA tariff (with storage)66 FCFA/kWh
Shareholder loan return15% per annum
Capital Structure — Full Programme
Total programme CapEx€81.81M
Senior debt (75%) — €61.36M
— Concessional debt (AFD, EIB, ADB)45% of debt
— Commercial bank debt25% of debt
— Grants / Climate Funds (EU)5% of debt
Equity (25%) — €20.45M
— Pure equity (common shares)2.5% of total
— Shareholder loans22.5% of total @ 15%
CapEx Breakdown — Lagdo Solar
EPC (modules, trackers, electrical, civil)€34.50M
Battery storage (BESS)€7.85M
Development & land€2.69M
Financial & other costs€3.90M
Total Lagdo CapEx€48.94M

Project Structure & Risk Mitigation

Lagdo Solar is structured as a public-private partnership (PPP) under a Build, Own, Operate, Transfer (BOOT) concession. The contractual architecture layers payment security, construction guarantees, and operational protections to address the risk profile typically associated with infrastructure investment in sub-Saharan frontier markets.

Contractual Framework
Contract typeBOOT (PPP)
PPA counterpartyENEO (national utility operator)
PPA typeTake-or-Pay
PPA duration20 or 25 years
Grid connection agreementSONATREL (transmission operator)
Sovereign guaranteeState of Cameroon
Letter of credit6-month revolving LC
Escrow accountEstablished
Political risk insuranceMIGA / ATI
EPC contract typeTurnkey (Clé en main) with Tier-1 contractor
EPC protectionsPerformance bonds + delay penalties
DSCR covenant>1.25x (target >1.30x)
Payment Risk (Offtaker)
High (mitigated)
Sovereign guarantee from the State of Cameroon; 6-month revolving Letter of Credit; escrow account; MIGA/ATI political risk insurance.
Currency Risk
Low / Medium
CFA Franc (FCFA) is pegged to the Euro at a fixed rate. Partial tariff indexation in the PPA. Hedging available if required.
Construction Risk
Medium
Turnkey EPC contract with Tier-1 contractor. Performance bonds protect against underdelivery. Delay penalty clauses protect schedule.
Curtailment Risk
Medium
"Deemed Energy" Take-or-Pay clause in PPA compensates for network-forced curtailment. BESS enables active frequency regulation, reducing grid rejection risk.
Resource Risk
Low
P50 production estimate validated by satellite irradiance data and ground studies. Bifacial + tracker combination reduces sensitivity to irradiance variability.

Timeline to COD Q4 2028

1
T0 → T0 + 9 months — Development Phase
ESIA, PPA signature, regulatory approvals
Environmental and Social Impact Assessment (ESIA) studies; finalisation of geotechnical surveys; signature of the Power Purchase Agreement with ENEO and grid connection convention with SONATREL.
2
T0 + 9 → T0 + 18 months — Financial Closing
Lender due diligence, senior debt mobilisation
Independent technical, legal, and financial due diligence by senior lenders (AFD, EIB, ADB, commercial banks). Financial close, activation of escrow account and LC.
3
T0 + 18 → T0 + 30 months — Construction
EPC mobilisation, installation, commissioning
Turnkey EPC contractor mobilises; civil works, module installation, tracker assembly, BESS installation, SCADA commissioning, and grid connection. Full load testing and acceptance procedures.
4
Q4 2028 — Commercial Operation Date (COD)
Full operation — 25-year O&M period begins
Commercial Operation Date declared; PPA revenue stream commences; 25-year Operations & Maintenance period under long-term service agreement.

Part of the Northern Cameroon Solar Programme — two-project initiative by Rubis Group Limited

View Figuil Solar (25.5 MWc) →

Request the Investment Memorandum

Santi Capital facilitates introductions to Rubis Group Limited for qualified institutional investors interested in the Northern Cameroon Solar Programme.

Contact Santi Capital →
Important Notice: This page has been prepared by Santi Capital for informational purposes only and does not constitute an offer to buy or sell securities or interests in any project. All financial metrics, technical specifications, and projections are sourced from the Investment Memorandum prepared by Rubis Group Limited (Version 2.0, October 2023) and the project management summary, and are presented as stated by the developer without independent verification by Santi Capital or Studio Santi Engineering S.r.l. IRR figures, CapEx estimates, production forecasts, and institutional approval statuses are forward-looking, subject to material change, and reflect the developer's assumptions at the time of document preparation. Interested investors should conduct independent due diligence and seek qualified legal and financial advice before making any investment decision.