Solar PV + BESS ยท IPP ยท Pre-Construction

Kapenyeka Solar
20 MWac

Ground-mounted solar farm with 6 MWh battery storage in Nkhata Bay District, Malawi โ€” targeting a 25-year USD-denominated PPA with ESCOM at $0.084/kWh.

๐Ÿ‡ฒ๐Ÿ‡ผ Malawi โ€” Nkhata Bay District Pre-Construction โ€” Approvals In Progress
20 MWac
AC Capacity
$0.084
PPA Tariff per kWh (USD)
~45 GWh
Annual Yield (P50)
$35M
Estimated CapEx
โš  Pre-construction project โ€” material conditions outstanding. As of the Investment Memorandum date, the PPA with ESCOM remains under negotiation and has not yet been signed, land acquisition is ongoing, and several regulatory licences are pending. Investors should review the Regulatory Status and Risk sections before proceeding.

Solar + Storage for Malawi's National Grid

Kapenyeka Solar is a 20 MWac / 26.06 MWp ground-mounted solar photovoltaic farm with a 6 MWh battery energy storage system (BESS), located in Kapenyeka Village, Nkhata Bay District, in the northern region of Malawi. The project is being developed by PTW Investments Ltd and presented to institutional investors through Santi Capital's project pipeline.

The site is positioned at an altitude of 500 metres above sea level on generally flat terrain, with excellent solar irradiance exceeding 1,700 kWh/kWp/mยฒ annually. The plant will connect to the existing 132 kV Chintheche-Luwinga transmission line via a loop-in loop-out (LILO) connection, approximately 4.6 km from the Chintheche substation. The project targets a 25-year Power Purchase Agreement (PPA) with ESCOM (Electricity Supply Corporation of Malawi) at a USD-denominated tariff of $0.084/kWh, providing investors with USD revenue in a dollarised contract structure.

Investment structure note: The memorandum lists total investment at approximately $30โ€“35 million and estimated CapEx at $35 million. Land compensation costs are described as not yet assessed. The developer has paid all government fees and allowances related to land acquisition; however, the final compensation liability to the 27 families (175 people) currently occupying the site has not been determined at the time of the memorandum.

Project Snapshot
AC capacity20 MWac
DC nameplate capacity26.06 MWp
Battery storage (BESS)6 MWh (6,192 kWh nameplate)
Annual yield (P50)44.75 GWh/year
Annual yield (P95)42.49 GWh/year
Solar irradiance>1,700 kWh/kWp/mยฒ/year
LocationKapenyeka Village, Nkhata Bay District, Malawi
Coordinates11ยฐ48'50.678"S / 34ยฐ10'33.476"E
Site altitude500 m ASL
PPA counterparty (proposed)ESCOM (Electricity Supply Corporation of Malawi)
PPA tariff (proposed)$0.084/kWh (USD)
PPA term (proposed)25 years
Annual escalation0%
Estimated CapEx~$35 million
Annual revenue (P50)~$3.9 million
Target construction startNovember 2025 / January 2026
Target CODNovember 2026

Site Characteristics & Land Status

The Kapenyeka site covers a total of 79 hectares of customary land, of which 34 hectares are allocated to the power plant and offices and 45 hectares are reserved for staff housing, recreation facilities, and potential future capacity expansion. The site is characterised by flat-lying topography at 500 m ASL, with well-drained ferrisol (clay-loam/clay) and lithosol (shallow, stony) soils and no reported flood risk, all of which are favourable conditions for a ground-mounted fixed-tilt installation.

โš  Land Acquisition โ€” Material Condition Outstanding

The 79-hectare site is classified as customary land currently occupied by 27 families comprising approximately 175 people. The land acquisition process is being managed through MITC (Malawi Investment and Trade Centre), and a sub-lease arrangement is planned for PTW Investments Ltd. The developer has paid all government fees and allowances for land acquisition; however, the land compensation assessment for the 27 families has not yet been completed, and the final cost is not yet determined. This represents a material open item for investor due diligence.

Land & Site Summary
Total site area79 hectares
Power plant & offices34 hectares
Staff housing & expansion reserve45 hectares
Land typeCustomary land
Current occupants27 families (175 people)
Acquisition routeMITC (Malawi Investment and Trade Centre)
Lessee (planned)PTW Investments Ltd (sub-lease)
Land compensation assessmentIn progress โ€” cost not yet assessed
TopographyFlat at 500 m ASL
Soil typeFerrisols (clay-loam/clay) and lithosols (shallow stony)
Flood riskNone reported

Technical Specifications

The plant uses ground-mounted fixed-tilt technology in a single-array shed configuration, reflecting the flat terrain and the irradiance profile of the Nkhata Bay site. The BESS is specified as a Jinko SunTera energy storage system, with two 3.44 MWh units combined into a single 3.45 MVA / 6.88 MWh assembly. Grid connection is achieved via a loop-in loop-out (LILO) arrangement onto the existing 132 kV Chintheche-Luwinga high-voltage line.

โฌ›
Solar PV Array
26.06 MWp DC / 20 MWac
Ground-mounted fixed-tilt installation in a single-array shed configuration. DC nameplate of 26.06 MWp with an AC output of 20 MWac and inverter output of 21,600 kWac, providing a DC:AC clipping ratio that optimises output during peak irradiance hours.
๐Ÿ”‹
Jinko SunTera BESS
6,192 kWh nameplate / 6.88 MWh rated
Jinko SunTera energy storage system configured as one 3.45 MVA / 6.88 MWh unit comprising two 3.44 MWh SunTera BESS units. Provides grid stability services and enables dispatchable generation to support the ESCOM network in northern Malawi.
๐Ÿ”—
Grid Connection โ€” LILO
132 kV line ยท 5โ€“6 km transmission
Loop-in loop-out (LILO) connection to the existing 132 kV Chintheche-Luwinga high-voltage transmission line. Distance to Chintheche substation is 4.6 km; distance to Luwinga substation exceeds 5 km. A wayleave cost assessment for the connection is required.
Full Technical Specification Summary
DC nameplate capacity26.06 MWp
AC capacity20 MWac
Inverter output21,600 kWac
Mounting technologyGround-mount fixed tilt, single array shed
BESS nameplate capacity6,192 kWh
BESS total rated capacity6.88 MWh
BESS systemJinko SunTera
BESS configuration1 ร— 3.45 MVA/6.88 MWh unit (2 ร— 3.44 MWh SunTera units)
Grid connection typeLoop-in loop-out (LILO)
Grid connection voltage132 kV Chintheche-Luwinga line
Transmission line length5โ€“6 km
Distance to Chintheche substation4.6 km
Annual production (P50)44.75 GWh/year
Annual production (P95)42.49 GWh/year
Solar irradiance resource>1,700 kWh/kWp/mยฒ/year

Annual Yield Estimates

The P50 estimate represents the median expected annual output โ€” exceeded in 50% of years โ€” while the P95 estimate represents output expected to be exceeded in 95% of years and is used by lenders as a conservative downside production scenario for debt serviceability assessment.

44.75 GWh
P50 yield/year
42.49 GWh
P95 yield/year

The P95 / P50 ratio of approximately 94.9% indicates a relatively tight yield distribution, consistent with the high and stable irradiance profile at the Nkhata Bay site (>1,700 kWh/kWp/mยฒ). The 5.0% P50โ€“P95 gap is a favourable resource risk indicator for debt service analysis.

Revenue Structure & Capital Requirement

The project's revenue model is straightforward: energy produced is sold to ESCOM under a proposed 25-year Take-or-Pay Power Purchase Agreement at a fixed tariff of $0.084/kWh with no annual escalation. The USD denomination of the PPA provides investors with direct hard currency revenue exposure in a country whose local currency (Malawian Kwacha) is subject to exchange rate volatility. At the P50 annual yield of 44.75 GWh, the gross revenue before operating costs is approximately $3.9 million per year.

โš  PPA Not Yet Executed

As of the Investment Memorandum, the PPA with ESCOM has not been signed. Negotiations are described as in progress. The $0.084/kWh tariff represents the proposed rate and is subject to change through the negotiation process. IRR and revenue projections are therefore contingent on a PPA being successfully executed at or near the proposed terms.

The total estimated CapEx is $35 million. The memorandum notes that land compensation costs โ€” payable to the 27 families to be resettled โ€” have not yet been assessed and are therefore not included in the CapEx estimate. This constitutes an additional and currently unquantified cost item. A full financing structure (debt/equity split, lender identity, credit enhancement) is not presented in the memorandum and is subject to the outcome of the financing process.

Financial Parameters
Estimated CapEx~$35,000,000
Total investment range (stated)$30โ€“35 million
Land compensation costsNot yet assessed
PPA tariff (proposed)$0.084/kWh (USD)
PPA term (proposed)25 years with ESCOM
PPA currencyUnited States Dollar (USD)
Annual escalation rate0%
Annual revenue at P50~$3.9 million
Annual revenue at P95~$3.57 million
Financing structureNot yet determined โ€” to be structured
Implied Revenue Metrics (Informational)
Revenue per MWac at P50~$195,000/year/MWac
Gross revenue over 25-year PPA (P50, undiscounted)~$97.5 million
Simple payback on CapEx (P50, pre-debt service)~9 years

[Inferenza] The above derived metrics are calculated by Santi Capital from memorandum data for informational reference only. They do not represent IRR, NPV, or levered return projections, which cannot be calculated without a defined financing structure.

Authorisation Status as of Investment Memorandum Date

The project is at an advanced pre-construction development stage. Several foundational approvals have been obtained, including the Environmental and Social Impact Assessment (ESIA), district council development plans, and grid connection application submission. The PPA negotiation, land compensation, and multiple operating licences remain outstanding. The memorandum targets completion of all remaining permits by December 2025, with construction commencing January 2026.

Completed
ESIA report completed by FC Consulting Engineers
MEPA (Malawi Environment Protection Authority) approval of ESIA
Development plans approval โ€” Nkhata Bay District Council
Grid connection application submitted to ESCOM with fees paid
Government fees and allowances for land acquisition paid to Government of Malawi
In Progress
Land compensation assessment (27 families โ€” cost not yet determined)
PPA negotiations with ESCOM ($0.084/kWh proposed)
Pending
Electricity generation licence from MERA (Malawi Energy Regulatory Authority)
Grid stability studies โ€” confirmation required from MERA
Groundwater abstraction permits โ€” NWRA (National Water Resources Authority)
Workplace registration certificate
Land title deed โ€” Ministry of Lands
Licence to store fuel โ€” MERA
Wayleave cost assessment for grid connection

Path to Commercial Operation

โœ“
Completed
ESIA, District Council Approval, Grid Connection Application
ESIA completed by FC Consulting Engineers and approved by MEPA. Development plans approved by Nkhata Bay District Council. Grid connection application submitted to ESCOM with fees paid.
Completed
2
In Progress โ€” Target December 2025
Remaining Regulatory Approvals, PPA Execution, Land Acquisition
Complete land compensation assessment and finalise resettlement of 27 families. Execute PPA with ESCOM. Obtain electricity generation licence, MERA grid stability confirmation, NWRA groundwater permits, workplace registration, land title deed, and fuel storage licence.
In Progress
3
Target โ€” January 2026
Secure Financing & Begin Construction
Finalise debt and equity financing package. Financial close. EPC contractor mobilisation and construction commencement, conditional on all permits being in place.
Conditional on Step 2
4
Target โ€” November 2026
Commercial Operation Date (COD)
Commissioning, acceptance testing, and plant handover. 25-year PPA revenue period commences with ESCOM.
12-month construction schedule

Key Risk Factors & Mitigation Strategies

The Investment Memorandum discloses a range of technical, regulatory, commercial, and social risks associated with the project. These are reproduced here accurately and in full, as presented by the developer. Santi Capital has not independently verified the adequacy of the mitigation measures described. A detailed Environmental and Social Management Plan (ESMP) and monitoring plan have been developed as part of the ESIA to address the identified social and environmental risks.

Wayleave cost โ€” grid connection
Medium
The commercial viability of the wayleave cost for the LILO grid connection has not yet been assessed. This cost item could affect project economics if materially higher than assumed.
Grid stability confirmation
Medium
Grid stability studies require formal confirmation from MERA before the generation licence can be issued. Outcome not yet confirmed as of the memorandum date.
Multiple licences pending
High
Seven regulatory items remain pending including the electricity generation licence, land title deed, groundwater permits, and fuel storage licence. All are targeted for completion by December 2025. Any delay pushes the construction and COD schedule.
Permitting delay
Medium
General risk of delays in government permitting processes. No specific mitigation is detailed beyond the December 2025 target date in the memorandum.
PPA not yet executed
High
The PPA with ESCOM has not been signed. The $0.084/kWh tariff is proposed, not contracted. Revenue projections are contingent on PPA execution at or near the proposed terms. Negotiations are described as in progress.
Land compensation cost unknown
Medium
Compensation to 27 families (175 people) has not been assessed. This constitutes an unquantified addition to the stated $35 million CapEx estimate.
ESCOM offtaker creditworthiness
Medium
ESCOM is the national utility and PPA counterparty. No credit enhancement or sovereign guarantee on payment obligations is described in the memorandum. Investors should assess ESCOM's payment history and financial standing independently.
Loss of livelihood โ€” 175 people
High
Land acquisition requires resettlement of 27 families. Mitigation: comprehensive livelihood restoration plans, fair compensation for land and assets, income diversification programmes, local hiring priority, community involvement in agricultural planning to address food security risks.
Food insecurity risk
Medium
Displacement from agricultural land may increase food insecurity among affected households. Mitigation: community agricultural planning programme and livelihood restoration measures under the ESMP.
Security โ€” theft and vandalism
Medium
Robust physical security: perimeter fencing, lighting, trained security personnel. Community engagement programmes designed to deter theft through shared economic interest in project outcomes.
Construction safety
Medium
Strict electrical and fire safety protocols. Worker training and PPE provision. Maintenance of firefighting equipment and emergency response systems throughout construction and operation.
Labour rights and child labour
Medium
Formal employment contracts for all workers. Strict adherence to age restrictions in hiring. Established grievance mechanisms. Regular compliance audits. Ongoing stakeholder engagement throughout the project lifecycle.

Request the Investment Memorandum

Santi Capital facilitates introductions to the project developer for qualified institutional investors wishing to explore the Kapenyeka Solar investment opportunity in detail.

Contact Santi Capital โ†’
Important Notice: This page has been prepared by Santi Capital for informational purposes only and does not constitute an offer to buy or sell securities or any interests in the project. All data, financial parameters, regulatory status, and projections are sourced from the Investment Memorandum for the Kapenyeka 20MW Solar Farm (Studio Santi Engineering S.r.l., undated) and are presented as stated by the developer without independent verification by Santi Capital. Key conditions โ€” including the Power Purchase Agreement with ESCOM, land compensation assessment, multiple regulatory licences, and project financing โ€” remain outstanding as of the memorandum date. The CapEx estimate of $35 million does not include land compensation costs, which have not yet been assessed. All forward-looking statements are subject to material change. Interested investors are strongly advised to conduct comprehensive independent due diligence, including legal, technical, financial, and environmental review, and to seek qualified professional advice before making any investment decision. Investment in pre-construction renewable energy projects in frontier markets involves significant risk, including possible loss of principal.